Share valuation of PT Astra International Tbk using Dividend Discount Model.
Last dividend: 290
Dividend growth: 40.00% assumed
Discount rate: 42.13% cost of equity
Estimated share price = Last dividend (1 + dividend growth) / (discount rate - dividend growth)
Estimated share price = 19,047.38
notes
- This service has been inactive since 2010 as my new role in TM1 consulting.
- Please disregard any commercial offers as this website has been archived and transformed into a blog rather than a commercial website.
- Please contact me for more info in BI and Financial Modelling consultancy.