Share Valuation

This model is the share valuation of PT Astra International Tbk using Dividend Discount Model with assumed growth of 40%.

This should be the simplest way to value a share. By calculating the cost of equity as the discount factor, the projection of dividend cash flow is discounted to get the estimated value.

Seems similar with growth annuity valuation?

ShareValue.xls

Hosted by eSnips